1 bedroom
UNA Nest Villas
Private cocoons for couples, solo travellers and premium short-term rental demand.
- Private pool and tropical garden
- Intimate and emotional layout
- Strong occupancy potential
Welcome to
An exclusive collection of luxury villas in Chaweng, in the heart of Koh Samui — designed for those who seek more than just a property.
The concept
Nestled in a peaceful, slightly elevated setting, Casa Una is a private collection of luxury villas crafted for those who seek both an emotional retreat and a smart investment.
Inspired by the intimacy of Balinese resorts and the purity of contemporary architecture, the project introduces a concept still rare on the island: private villas designed to live a unique experience.
Each space is conceived to be personal, immersive and timeless — where design meets profitability.
The island
Koh Samui is emerging as one of Thailand's most promising real estate markets, driven by sustained tourism growth, limited land supply and rising demand for premium villas.
New direct flights to hubs like Dubai and Bali, major infrastructure projects (the upcoming bridge to the mainland) and the presence of recognised international schools strengthen its long-term appeal.
Investing in Koh Samui today means positioning yourself early in a destination that is moving up-market.
The location
Chaweng is the true economic heart of the island, with fast access to the international airport, the most renowned beaches, high-end restaurants, beach clubs and shopping.
This centrality makes it the strongest area for short-term rental, with year-round demand from an international clientele.
Collections
Neither an impersonal resort, nor a standardised project. Each collection tells its own story — from the intimate cocoon to the signature residence.
1 bedroom
Private cocoons for couples, solo travellers and premium short-term rental demand.
2 bedrooms
Slightly elevated villas offering open views and flexible usage.
Limited collection · 4 bedrooms
Architectural statement residences for owners seeking prestige and long-term positioning.
Investment strategy
Detailed figures for every collection, based on three occupancy scenarios. Everything is visible: purchase price, estimated rental income, annual ROI and payback time.
1 bedroom
Total investment
150,000 €
140,000 € villa + 10,000 € furniture pack
| Occupancy | Per night | Monthly net | Annual net | ROI | Payback |
|---|---|---|---|---|---|
| 65% | 115 € | 1,740 € | 20,850 € | 13.9 % | 7.2 yrs |
| 75% | 141 € | 2,660 € | 31,920 € | 21.3 % | 4.7 yrs |
| 85% | 167 € | 3,740 € | 44,850 € | 29.9 % | 3.3 yrs |
Estimated passive income over 30 years : 938,000 € – 1,345,000 € · Estimates exclude applicable taxes and rental management fees.
2 bedrooms
Total investment
180,000 €
166,000 € villa + 14,000 € furniture pack
| Occupancy | Per night | Monthly net | Annual net | ROI | Payback |
|---|---|---|---|---|---|
| 65% | 167 € | 2,610 € | 31,300 € | 17.4 % | 5.7 yrs |
| 75% | 192 € | 3,690 € | 44,230 € | 24.6 % | 4.1 yrs |
| 85% | 230 € | 5,250 € | 62,920 € | 34.9 % | 2.9 yrs |
Estimated passive income over 30 years : 1,407,000 € – 1,887,000 € · Estimates exclude applicable taxes and rental management fees.
Limited collection · 4 bedrooms
Total investment
282,000 €
254,000 € villa + 28,000 € furniture pack
| Occupancy | Per night | Monthly net | Annual net | ROI | Payback |
|---|---|---|---|---|---|
| 65% | 256 € | 4,100 € | 49,200 € | 17.4 % | 5.7 yrs |
| 75% | 308 € | 6,020 € | 72,300 € | 25.6 % | 3.9 yrs |
| 85% | 385 € | 8,910 € | 106,900 € | 37.9 % | 2.6 yrs |
Estimated passive income over 30 years : 2,215,000 € – 3,208,000 € · Estimates exclude applicable taxes and rental management fees.
Payment terms
A flexible plan aligned with actual construction progress. You pay at the project's pace, not before.
Reservation
Contract signing
Construction start
Phase 2
Phase 3
Handover of keys
Custom simulator
Adjust the parameters to estimate your villa's profitability under your assumptions. Calculations include fixed maintenance fees (€150/month) and rental management fees.
Total investment
150 000 €
Net monthly profit
2 660 €
Net annual profit
31 920 €
Annual yield
21.3 %
Payback period
4.7 years
Passive income over 30 years
957 600 €
Indicative estimates — do not include applicable local taxes or seasonal variations. Assumptions based on historical Chaweng rental market performance.
Timeline
July 2026
Invest at the launch phase and benefit from the best acquisition conditions.
Q4 2027
Construction runs for around 12 to 18 months, with delivery expected late 2027.
+ 4 to 8 weeks
Complete preparation of the property: furniture, equipment and rental setup. Your villa is ready to generate income quickly.
Advantages
Invest today, harvest tomorrow. Buy before delivery to benefit from the best conditions.
A private estate designed for your daily comfort and tranquillity.
Quality construction with a 10-year warranty.
A dedicated team ensures security and welcomes you and your guests.
Real estate investment in one of Thailand's most attractive markets.
Launch-phase preferential rates before market prices rise.
Maximise your income with our turnkey rental management service.
Secure parking spaces for you and your visitors.
Controlled maintenance costs for optimised long-term profitability.
Modern finishes and high-end equipment for absolute comfort.
A flexible payment plan tied to construction progress.
The Casa Una experience
At the heart of the project, owners and their guests enjoy dedicated spaces for wellbeing and conviviality: a lifestyle café, a yoga space, a spa and a gym.
This approach creates a unique atmosphere, where every villa fits into a vibrant, aesthetic and coherent environment. The project positions itself as a true destination, encouraging longer stays, optimised occupancy and superior perceived value.
To fully optimise profitability and guest experience, Casa Una offers an on-site concierge: check-in/check-out, booking management, dynamic pricing, communication and complete estate maintenance (cleaning, pool, garden).
The model is transparent: a fixed fee for general estate maintenance, plus a commission on rental income. The better the villa performs, the better the collaboration works for everyone.
The concierge service is optional — you retain full freedom of management.
Gallery
Official photos coming soon. In the meantime, here is the overall ambience of the project.
Frequently asked questions
Yes, through a leasehold of 30 years, renewable twice (30+30+30) for a total of 90 years. This is the standard, legal and secure structure for foreign buyers in Koh Samui. Casa Una assists every buyer through the process.
Chaweng is the economic heart of the island: international airport 10 minutes away, the most popular beaches, fine dining and beach clubs. This centrality drives constant year-round rental demand (average occupancy 75–85%) and offers the strongest resale potential.
Depending on occupancy and collection: 13.9% to 29.9% for a UNA Nest (1 bedroom, €140,000), 17.4% to 34.9% for a UNA Horizon (2 bedrooms, €166,000), 17.4% to 37.9% for a UNA Signature (4 bedrooms, €254,000). Figures are based on documented scenarios (65%, 75%, 85% occupancy).
Construction starts July 2026, delivery expected Q4 2027 (12 to 18 months of construction). A furnishing and rental setup period of 4 to 8 weeks follows handover.
Staggered plan tied to construction progress: 5% on reservation, 10% at contract signing, 20% at construction start, 30% phase 2, 30% phase 3, 5% on handover. You pay at the project's pace.
Yes, Casa Una offers an on-site concierge: check-in/check-out, booking management, dynamic pricing, full maintenance (cleaning, pool, garden). The service is optional and based on a fixed fee + commission. You keep the freedom to self-manage if you prefer.
On purchase: transfer fees (~6.3% of price), VAT not applicable on leasehold. Ongoing: estate service fees (~€150/month), rental tax based on income, and rental management commission if you use the concierge. Casa Una provides a full breakdown before signing.
No. The reservation signing and most steps can be done remotely, with legalised power of attorney. An on-site visit is recommended (but not mandatory) before final signing. Casa Una organises French-speaking guided visits in Chaweng.
Preferential launch-phase pricing (up to 20-30% below expected resale value), choice of finishes, brand-new equipment, 10-year warranty, interest-free staggered payments. The capital gain potential at delivery is significant.
UNA Nest (1 bedroom, €140,000): for couples, solo travellers, premium short-term rental. UNA Horizon (2 bedrooms, €166,000): for families or shared investment, open views. UNA Signature (limited collection 4 bedrooms, €254,000): for owners seeking prestige and long-term patrimonial value.
Developer The Circle Samui, transparent structure, 10-year construction warranty, payments tied to actual construction progress (no upfront lock-up), on-site team during and after construction. All legal documents are verifiable before signing.
Contact us via WhatsApp (+33 7 69 66 40 90), email (info@thecirclesamui.com) or the form below. Reply within 24 hours. Reservation is made with a 5% deposit that exclusively holds your chosen villa.